| Trade | Estimate | Bid | % Overrun | Simulated | Average | Exceedance |
|---|---|---|---|---|---|---|
| Sheetrock | 43% | $143.00 | $112.83 | 42% | ||
| Electrical | 11% | $144.30 | $136.66 | 20% | ||
| Framing | 18% | $147.50 | $148.41 | 49% | ||
| Painting | -8% | $73.60 | $81.63 | 30% | ||
| Plumbing | -8% | $161.00 | $169.30 | 4% | ||
| TOTAL | $610.00 | $670 | $669.40 | $648.82 | 32% |